New buildAvailable
1,098 m² building plot, buildable area 50%, 500 m² villa.
Valencia South Coast · Building plot
6 min to the beach · 45 min to Valencia airport
The plan
Ideal building plot inside a desirable urbanisation, 6 minutes away from the beach, lovely mountain views. Can build up to 50% of plot 500 m² house. Sale price based on a 350 m² house.
Full breakdown
- Purchase price
- €28,000≈ £24,000
- IVA + AJD
- €3,192≈ £2,694
- Notario, registro, gestoría, other
- €5,250≈ £4,430
- Refurb incl. contingency
- €0
- Build cost incl. architect, licence and project
- €173,250≈ £146,000
- Total invested
- €209,692≈ £177,000
- Value after
- €350,000≈ £295,000
- Rent per year (after empty months)
- €13,200≈ £11,000
- Running costs per year
- −€785≈ −£662
- Net rent per year
- €12,415≈ £10,000
- Gross yield
- 6.9%
- Net rental yieldAfter running costs, before tax
- 5.9%
- Sale price minus selling costs
- €332,500≈ £281,000
- Profit if sold
- €122,808≈ £104,000
- Return on a sale
- 58.6%
Figures are estimates based on current quotes and agent valuations. Tax depends on how you buy; your adviser confirms it. £ figures are approximate. €1 = £0.84, updated daily.
Interested in this one?
Send a message and we'll go through the numbers, the structure and the timeline together.