New buildAvailable
3,000 m² Building Plot for 5 Luxury Villas
Valencia South Coast · Building plot
The plan
Initial planning permission is in place for the development of five luxury villas in a highly desirable location, surrounded by beautiful sea views and just 5 minutes from the beach.
Full breakdown
- Purchase price
- €180,000≈ £155,000
- IVA + AJD
- €20,520≈ £18,000
- Notario, registro, gestoría, other
- €7,250≈ £6,238
- Refurb incl. contingency
- €0
- Build cost incl. architect, licence and project
- €1,075,250≈ £925,000
- Total invested
- €1,283,020≈ £1,104,000
- Value after
- €1,975,000≈ £1,699,000
- Term rent (9 months)
- €42,750≈ £37,000
- Running costs per year
- −€2,688≈ −£2,312
- Net rent per year (term only)
- €40,063≈ £34,000
- Summer lets (12 weeks at 75% occupancy, after 25% costs)
- €283,500≈ £244,000
- Gross yield
- 3.3%
- Net rental yieldAfter running costs, before tax
- 3.1%
- With summer letsPotential, not guaranteed
- 25.2%
- Sale price minus selling costs
- €1,876,250≈ £1,614,000
- Profit if sold
- €593,230≈ £510,000
- Return on a sale
- 46.2%
Figures are estimates based on current quotes and agent valuations. Tax depends on how you buy; your adviser confirms it. £ figures are approximate. €1 = £0.86, updated daily.
Interested in this one?
Send a message and we'll go through the numbers, the structure and the timeline together.